Mushroom unit with potential to earn monthly income of Rs.50,000 - 60,000

 

MACHINERY DETAILS SALES DETAILS
Type of Machinery Quantity/
Number
 of Units		 Rate/Unit
 (In Rs)		 Amount
(ln Rs.)		 Type of
Product		 Rate/Unit (In Rs) Number of Units of Proposed Product Expected Amount
(ln Rs.)
STRAW BOILING DRUM 5 1,200 6,000 DRY MUSHROOM 1,100 100 1,10,000
TANK 6 1,000 6,000 RAW MUSHROOM 120 8000 9,60,000
GAS BURNER 2 15,000 30,000 Total :     10,70,000
PADDY STRAW CUTTER 1 40,000 40,000
WEIGHING MACHINE 2 8,500 17,000
SEALING MACHINE 2 5,500 11,000
TRAY DRYER 1 1,05,000 1,05,000
ELECTRONIC SPRAYER 3 6,000 18,000
Total:     2,33,000
RAW MATERIAL WAGES DETAILS
Name of the Raw Material Rate/Unit (In Rs) Reqd.
Unit		 Amount
(ln Rs.)		 Type of Worker No. of Worker Wages Per Month Per Person (In Rs) Amount
(In Rs)
PADDY STRAW 50 300 15000 SKILLED 1 7000 84,000
MUSHROOM SPAWN 160 1000 160000 UNSKILLED 5 5,000 3,00,000
POLYTHENE 150 20 3000 Total:     3,84,000
Total :     1,78,000